| |
|
Note |
|
2006 £m |
|
2005 £m |
| Assets |
|
|
|
|
|
|
| Non-current assets |
|
|
|
|
|
|
| Goodwill |
|
14 |
|
207.4 |
|
209.5 |
| Other intangible assets |
|
15 |
|
8.0 |
|
4.1 |
| Property, plant and equipment |
|
16 |
|
83.2 |
|
92.8 |
| Deferred tax asset |
|
25 |
|
37.6 |
|
44.6 |
| |
|
|
|
336.2 |
|
351.0 |
| Current assets |
|
|
|
|
|
|
| Inventories |
|
17 |
|
81.6 |
|
88.2 |
| Taxation recoverable |
|
|
|
0.5 |
|
0.9 |
| Trade and other receivables |
|
18 |
|
145.4 |
|
150.4 |
| Derivative financial instruments |
|
21 |
|
1.3 |
|
|
| Cash and cash equivalents |
|
19 |
|
51.0 |
|
77.1 |
| Assets held for sale |
|
5 |
|
17.3 |
|
5.9 |
| |
|
|
|
297.1 |
|
322.5 |
| Total assets |
|
|
|
633.3 |
|
673.5 |
| |
|
|
|
|
|
|
| Liabilities |
|
|
|
|
|
|
| Current liabilities |
|
|
|
|
|
|
| Short-term borrowings |
|
20 |
|
(4.3) |
|
(59.4) |
| Derivative financial instruments |
|
21 |
|
|
|
(0.6) |
| Trade and other payables |
|
23 |
|
(124.2) |
|
(132.4) |
| Current tax liabilities |
|
|
|
(32.9) |
|
(32.4) |
| Provisions |
|
24 |
|
(21.8) |
|
(12.3) |
| Liabilities held for sale |
|
5 |
|
(6.0) |
|
(3.7) |
| |
|
|
|
(189.2) |
|
(240.8) |
| Net current assets |
|
|
|
107.9 |
|
81.7 |
| Non-current liabilities |
|
|
|
|
|
|
| Medium and long-term borrowings |
|
20 |
|
(108.6) |
|
(121.6) |
| Derivative financial instruments |
|
21 |
|
(12.8) |
|
(24.7) |
| Other payables |
|
23 |
|
(8.8) |
|
(6.7) |
| Retirement benefit obligations |
|
9 |
|
(18.8) |
|
(22.6) |
| Provisions |
|
24 |
|
|
|
(0.6) |
| Deferred tax liability |
|
25 |
|
(1.0) |
|
(1.0) |
| |
|
|
|
(150.0) |
|
(177.2) |
| Total liabilities |
|
|
|
(339.2) |
|
(418.0) |
| Net assets |
|
|
|
294.1 |
|
255.5 |
| |
|
|
|
|
|
|
| Equity |
|
|
|
|
|
|
| Issued share capital |
|
26 |
|
6.2 |
|
6.2 |
| Share premium |
|
27 |
|
231.1 |
|
229.1 |
| Retained earnings |
|
27 |
|
67.3 |
|
20.1 |
| Translation reserve |
|
27 |
|
(15.1) |
|
(2.8) |
| Hedging reserve |
|
27 |
|
1.2 |
|
(0.5) |
| Merger reserve |
|
27 |
|
3.1 |
|
3.1 |
| Capital redemption reserve |
|
27 |
|
0.3 |
|
0.3 |
| Equity shareholders'
funds |
|
|
|
294.1 |
|
255.5 |
| Total equity and liabilities |
|
|
|
633.3 |
|
673.5 |
| The financial
statements were approved by the Board of Directors
on 23 February 2007 and were signed on its behalf by: |