
Spectris plc operates funded defined benefit and defined contribution pension plans for the group's qualifying employees in the UK. In addition, six overseas subsidiaries provide defined benefit plans. Other UK and overseas subsidiaries have their own defined contribution plans invested in independent funds, and the group operates a defined contribution plan in the USA for those subsidiaries which do not have separate company plans.
The total cost to Spectris plc of the defined contribution plans for the year ended 31 December 2004 was £6.3m (2003: £4.8m).
There were no outstanding or prepaid contributions to these plans as at 31 December 2004 (or at 31 December 2003).
| Plan name | Date of last full actuarial valuation |
|---|---|
| Spectris Pension Plan | 31 December 2002 |
| Servomex Pension and Assurance Scheme | 30 June 2002 |
| Brüel & Kjær Vibro GmbH | 31 December 2004 |
| Hottinger Baldwin Messtechnik GmbH | 31 December 2004 |
| Spectris GmbH Sensoren und Systeme | 31 December 2004 |
| BTG Mütek GmbH | 31 December 2004 |
| Brüel & Kjær GmbH | 31 December 2004 |
| PANalytical GmbH | 31 December 2004 |
The valuations were updated to 31 December 2004 for FRS 17 purposes by qualified independent actuaries.
| Plan name | Agreed company future contribution rate |
|---|---|
| Spectris Pension Plan | 11% plus £480,000 pa (unchanged from 2004) |
| Servomex Pension and Assurance Scheme | 10.5% pa plus £196,000 pa (unchanged from 2004, but increasing to 10.5% plus £430,000 pa from 1 April 2005) |
The above contribution rates are subject to review at future valuations and periodical certifications of the Schedule of Contributions. No committed contribution rate from the company applies for the German plans.
The Spectris Pension Plan and the Servomex Pension and Assurance Scheme are closed schemes and hence under the Projected Unit Method, used to calculate the service cost under FRS 17, the current service cost will increase as the members of the plans approach retirement.
| UK plans | 2004 % pa |
2003 % pa |
2002 % pa |
||||
|---|---|---|---|---|---|---|---|
| Discount rate | 5.30 | 5.50 | 5.60 | ||||
| Salary increases | 4.40 | 4.30 | 3.80 | ||||
| Pension increases in payment | 2.90 for LPI* | 2.80 for LPI* | 2.30 for LPI* | ||||
| Pension increases in deferment | 2.90 | 2.80 | 2.30 | ||||
| Inflation assumption | 2.90 | 2.80 | 2.30 | ||||
| German plans | 2004 % pa |
2003 % pa |
2002 % pa |
||||
| Discount rate | 4.75 | 5.50 | 5.50 | ||||
| Salary increases | 2.50 | 2.50 | 2.50 | ||||
| Pension increases in payment | 1.75 | 1.75 | 1.75 | ||||
| Pension increases in deferment | - | - | - | ||||
| Inflation assumption | 2.50 | 2.50 | 2.50 | ||||
| *LPI is Limited Price Indexation. Different rates of pension increases apply to some members of the Spectris Pension Plan and the Servomex Pension and Assurance Scheme; the liabilities have been valued at the appropriate rates. |
|||||||
| The fair value of the assets held by the defined benefit plans as at 31 December 2004 and the expected rate of return assumed for each asset class for the year from 1 January 2005 are: | |||||||
| UK plans | 2004 Fair value £m |
2003 Fair value £m |
2002 Fair value £m |
||||
| Equities | 26.4 | 26.9 | 29.3 | ||||
| Bonds | 31.3 | 27.2 | 23.0 | ||||
| Other | 0.6 | 1.2 | 1.3 | ||||
| Total | 58.3 | 55.3 | 53.6 | ||||
| 2004 Expected return % pa |
2003 Expected return % pa |
2002 Expected return % pa |
|||||
| Equities | 8.00 | 8.00 | 8.00 | ||||
| Bonds | 5.00 | 5.30 | 4.60 | ||||
| Other | 4.50 | 4.00 | 4.00 | ||||
| Total | 6.40 | 6.60 | 6.40 | ||||
| German plans | 2004 Fair value £m |
2003 Fair value £m |
2002 Fair value £m |
||||
| Insurance policies | 1.1 | 1.1 | 1.0 | ||||
| 2004 Expected return % pa |
2003 Expected return % pa |
2002 Expected return % pa |
|||||
| Insurance policies | 4.75 | 5.50 | 5.50 | ||||
| The plan assets and liabilities at 31 December are summarised as follows: | |||||||
| 2004 | 2003 | ||||||
| UK plans £m |
German plans £m |
Total £m |
UK plans £m |
German plans £m |
Total £m |
||
| Total market value of assets | 58.3 | 1.1 | 59.4 | 55.3 | 1.1 | 56.4 | |
| Present value of plan liabilities | (74.0) | (6.1) | (80.1) | (68.4) | (5.7) | (74.1) | |
| Deficit in plan | (15.7) | (5.0) | (20.7) | (13.1) | (4.6) | (17.7) | |
| Related deferred tax asset | 4.7 | 2.0 | 6.7 | 3.9 | 1.8 | 5.7 | |
| Net pension liability | (11.0) | (3.0) | (14.0) | (9.2) | (2.8) | (12.0) | |
| 2004 | 2003 | ||||||
|---|---|---|---|---|---|---|---|
| UK plans £m |
German plans £m |
Total £m |
UK plans £m |
German plans £m |
Total £m |
||
| Current service costs | (0.7) | (0.1) | (0.8) | (0.6) | (0.1) | (0.7) | |
| 2004 | 2003 | ||||||
|---|---|---|---|---|---|---|---|
| UK plans £m |
German plans £m |
Total £m |
UK plans £m |
German plans £m |
Total £m |
||
| Expected return on pension scheme assets | 3.6 | 0.1 | 3.7 | 3.4 | 0.1 | 3.5 | |
| Interest on pension scheme liabilities | (3.7) | (0.3) | (4.0) | (3.4) | (0.3) | (3.7) | |
| (0.1) | (0.2) | (0.3) | - | (0.2) | (0.2) | ||
| 2004 | 2003 | ||||||
|---|---|---|---|---|---|---|---|
| UK plans £m |
German plans £m |
Total £m |
UK plans £m |
German plans £m |
Total £m |
||
| Actual return less expected return on pension scheme assets |
1.1 | - | 1.1 | 2.7 | - | 2.7 | |
| Experience gains and losses arising on scheme liabilities |
(0.5) | - | (0.5) | (0.8) | (0.2) | (1.0) | |
| Changes in assumption underlying the present value of liabilities |
(3.6) | (0.4) | (4.0) | (6.2) | - | (6.2) | |
| Actuarial loss | (3.0) | (0.4) | (3.4) | (4.3) | (0.2) | (4.5) | |
| 2004 | 2003 | ||||||
|---|---|---|---|---|---|---|---|
| UK plans £m |
German plans £m |
Total £m |
UK plans £m |
German plans £m |
Total £m |
||
| Deficit in scheme at beginning of the year | (13.1) | (4.6) | (17.7) | (9.1) | (4.3) | (13.4) | |
| Movement in the year: | |||||||
| Contributions | 1.2 | 0.3 | 1.5 | 0.9 | 0.2 | 1.1 | |
| Current service cost | (0.7) | (0.1) | (0.8) | (0.6) | (0.1) | (0.7) | |
| Other finance expense | (0.1) | (0.2) | (0.3) | - | (0.2) | (0.2) | |
| Actuarial loss | (3.0) | (0.4) | (3.4) | (4.3) | (0.2) | (4.5) | |
| Deficit in scheme at end of the year | (15.7) | (5.0) | (20.7) | (13.1) | (4.6) | (17.7) | |
| 2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| UK plans £m |
German plans £m |
UK plans £m |
German plans £m |
UK plans £m |
German plans £m |
UK plans £m |
German plans £m |
UK plans £m |
German plans £m |
|||||
| Actual return less expected return on pension scheme assets |
1.1 | - | 2.7 | - | (10.7) | - | (10.8) | - | (4.2) | - | ||||
| Percentage of plan assets | 2% | - | 5% | - | (20%) | - | (17%) | - | (6%) | - | ||||
| Experience gains and losses arising on the plan liabilities |
(0.5) | - | (0.8) | (0.2) | (3.4) | (0.5) | 2.9 | 0.1 | (0.9) | - | ||||
| Percentage of the present value of the plan liabilities |
1% | - | (1%) | (4%) | (5%) | (10%) | 5% | 2% | (1%) | - | ||||
| Changes in assumptions underlying the present value of the plan liabilities |
(3.6) | (0.4) | (6.2) | - | (0.2) | - | 1.9 | - | 1.0 | (0.3) | ||||
| Actuarial (loss)/gain | (3.0) | (0.4) | (4.3) | (0.2) | (14.3) | (0.5) | (6.0) | 0.1 | (4.1) | (0.3) | ||||
| Percentage of the present value of the plan liabilities |
(4%) | (7%) | (6%) | (4%) | (23%) | (10%) | 10% | 2% | (7%) | (11%) | ||||
Certain of Spectris plc's employees participate in the Spectris Pension Plan, a UK multi-employer defined benefit scheme. The company is unable to identify its share of the Plan's underlying assets and liabilities and therefore accounts for it as a defined contribution scheme. The Plan had a deficit of £9.6m at 31 December 2004 (2003: £7.8m deficit). The actuary certified on the basis of the 1 January 2004 valuation that employer contributions of 11% plus £480,000 pa would be made in the financial year ending 31 December 2004. Contributions paid in that year to the Spectris Pension Plan were £745,000 (2003: £602,000) and to defined contribution plans were £381,000 (2003: £232,000).