| |
|
Note |
|
2007 Half year £m |
|
2006 Half year £m |
|
2006 Full year £m |
| Non-current assets |
|
|
|
|
|
|
|
|
| Goodwill |
|
|
|
209.1 |
|
209.6 |
|
207.4 |
| Other intangible assets |
|
|
|
5.4 |
|
5.1 |
|
8.0 |
| Property, plant & equipment |
|
|
|
82.1 |
|
90.1 |
|
83.2 |
| Deferred tax asset |
|
|
|
30.2 |
|
39.4 |
|
37.6 |
| |
|
|
|
326.8 |
|
344.2 |
|
336.2 |
| Current assets |
|
|
|
|
|
|
|
|
| Inventories |
|
|
|
87.6 |
|
88.3 |
|
81.6 |
| Derivative financial instruments |
|
|
|
1.2 |
|
1.3 |
|
1.3 |
| Taxation recoverable |
|
|
|
0.2 |
|
|
|
0.5 |
| Trade and other receivables |
|
|
|
128.3 |
|
137.2 |
|
145.4 |
| Cash and cash equivalents |
|
|
|
56.7 |
|
101.4 |
|
51.0 |
| Assets held for sale |
|
|
|
|
|
|
|
17.3 |
| |
|
|
|
274.0 |
|
328.2 |
|
297.1 |
| Total assets |
|
|
|
600.8 |
|
672.4 |
|
633.3 |
| |
|
|
|
|
|
|
|
|
| Current liabilities |
|
|
|
|
|
|
|
|
| Short-term borrowings |
|
|
|
(2.0) |
|
(58.5) |
|
(4.3) |
| Derivative financial instruments |
|
|
|
|
|
(18.1) |
|
|
| Trade and other payables |
|
|
|
(111.8) |
|
(121.7) |
|
(124.2) |
| Current tax liabilities |
|
|
|
(35.2) |
|
(27.6) |
|
(32.9) |
| Provisions |
|
|
|
(21.4) |
|
(15.8) |
|
(21.8) |
| Liabilities held for sale |
|
|
|
|
|
|
|
(6.0) |
| |
|
|
|
(170.4) |
|
(241.7) |
|
(189.2) |
| Net current assets |
|
|
|
103.6 |
|
86.5 |
|
107.9 |
| Non-current liabilities |
|
|
|
|
|
|
|
|
| Medium and long-term borrowings |
|
|
|
(105.7) |
|
(114.7) |
|
(108.6) |
| Derivative financial instruments |
|
|
|
(13.0) |
|
(13.6) |
|
(12.8) |
| Other payables |
|
|
|
(8.4) |
|
(6.4) |
|
(8.8) |
| Retirement benefit obligations |
|
|
|
(12.9) |
|
(21.6) |
|
(18.8) |
| Provisions |
|
|
|
|
|
(1.6) |
|
|
| Deferred tax liabilities |
|
|
|
(1.0) |
|
(1.1) |
|
(1.0) |
| |
|
|
|
(141.0) |
|
(159.0) |
|
(150.0) |
| Total liabilities |
|
|
|
(311.4) |
|
(400.7) |
|
(339.2) |
| Net assets |
|
|
|
289.4 |
|
271.7 |
|
294.1 |
| |
|
|
|
|
|
|
|
|
| Equity |
|
|
|
|
|
|
|
|
| Issued share capital |
|
9 |
|
6.2 |
|
6.2 |
|
6.2 |
| Share premium |
|
9 |
|
231.4 |
|
230.4 |
|
231.1 |
| Retained earnings |
|
9 |
|
64.1 |
|
35.3 |
|
67.3 |
| Translation reserve |
|
9 |
|
(16.8) |
|
(4.7) |
|
(15.1) |
| Hedging reserve |
|
9 |
|
1.1 |
|
1.1 |
|
1.2 |
| Merger reserve |
|
9 |
|
3.1 |
|
3.1 |
|
3.1 |
| Capital redemption reserve |
|
9 |
|
0.3 |
|
0.3 |
|
0.3 |
| Equity shareholders'
funds |
|
|
|
289.4 |
|
271.7 |
|
294.1 |
| Total equity and liabilities |
|
|
|
600.8 |
|
672.4 |
|
633.3 |